Comfort Systems USA Reports Fourth Quarter and Full Year Results
The Company reported net income from continuing operations attributable
to
Mr. Lane concluded, “During the last four years of declining markets we have continued to invest in our business through training, acquisitions and productivity improvement. Although we expect 2013 results will be similar to recent years, we believe that underlying conditions now support a renewed commitment to growth, and that will be our focus in 2013 and beyond.”
As previously announced, the Company will host a webcast and conference
call to discuss its financial results and position in more depth on
Certain statements and information in this press release may
constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. The words “believe,” “expect,”
“anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,”
or other similar expressions are intended to identify forward-looking
statements, which are generally not historic in nature. These
forward-looking statements are based on the current expectations and
beliefs of
For additional information regarding known material factors that
could cause the Company’s results to differ from its projected results,
please see its filings with the
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.
Comfort Systems USA, Inc. |
||||||||||||||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
2012 | % | 2011 | % | 2012 | % | 2011 | % | |||||||||||||||||||||
Revenue | $ | 315,870 | 100.0 | % | $ | 313,851 | 100.0 | % | $ | 1,331,185 | 100.0 | % | $ | 1,216,654 | 100.0 | % | ||||||||||||
Cost of services | 260,797 | 82.6 | % | 263,386 | 83.9 | % | 1,123,564 | 84.4 | % | 1,035,124 | 85.1 | % | ||||||||||||||||
Gross profit | 55,073 | 17.4 | % | 50,465 | 16.1 | % | 207,621 | 15.6 | % | 181,530 | 14.9 | % | ||||||||||||||||
SG&A | 47,028 | 14.9 | % | 43,574 | 13.9 | % | 185,809 | 14.0 | % | 167,053 | 13.7 | % | ||||||||||||||||
Goodwill impairment | ― | ― | 2,220 | 0.7 | % | ― | ― | 57,354 | 4.7 | % | ||||||||||||||||||
Gain on sale of assets | (53 | ) | ― | (74 | ) | ― | (491 | ) | ― | (236 | ) | ― | ||||||||||||||||
Operating income (loss) | 8,098 | 2.6 | % | 4,745 | 1.5 | % | 22,303 | 1.7 | % | (42,641 | ) | (3.5 | )% | |||||||||||||||
Interest expense, net | (361 | ) | (0.1 | )% | (392 | ) | (0.1 | )% | (1,571 | ) | (0.1 | )% | (1,758 | ) | (0.1 | )% | ||||||||||||
Changes in the fair value of contingent earn-out obligations | 767 | 0.2 | % |
(38 |
) | ― | 662 | ― |
5,528 |
0.5 | % | |||||||||||||||||
Other income | 63 | ― | 1,003 | 0.3 | % | 145 | ― | 934 | 0.1 | % | ||||||||||||||||||
Income (loss) before income taxes | 8,567 | 2.7 | % | 5,318 | 1.7 | % | 21,539 | 1.6 | % | (37,937 | ) | (3.1 | )% | |||||||||||||||
Income tax expense (benefit) | 4,014 | 701 | 10,045 | (5,463 | ) | |||||||||||||||||||||||
Income (loss) from continuing operations | 4,553 | 1.4 | % | 4,617 | 1.5 | % | 11,494 | 0.9 | % | (32,474 | ) | (2.7 | )% | |||||||||||||||
Income (loss) from discontinued operations, net of income tax expense (benefit) of $175, $(1,394), $212, and $(2,709) | 592 | (2,532 | ) | 355 | (4,018 | ) | ||||||||||||||||||||||
Net income (loss) including noncontrolling interests |
|
5,145 |
1.6 |
% |
|
2,085 |
0.7 | % | 11,849 | 0.9 | % |
|
(36,492 |
) |
(3.0 | )% | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
|
794 |
|
338 | (1,614 | ) |
|
338 |
|
|||||||||||||||||||
Net income (loss) attributable to Comfort Systems USA, Inc. |
$ |
4,351 |
1.4 |
% |
$ |
1,747 |
0.6 | % |
$ |
13,463 | 1.0 | % |
$ |
(36,830 |
) |
(3.0 | )% | |||||||||||
Income (loss) per share attributable to Comfort Systems USA, Inc.: | ||||||||||||||||||||||||||||
Basic- | ||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.10 | $ | 0.12 | $ | 0.35 | $ | (0.88 | ) | |||||||||||||||||||
Income (loss) from discontinued operations | 0.02 | (0.07 | ) | 0.01 | (0.11 | ) | ||||||||||||||||||||||
Net income (loss) | $ | 0.12 | $ | 0.05 | $ | 0.36 | $ | (0.99 | ) | |||||||||||||||||||
Diluted - | ||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.10 | $ | 0.12 | $ | 0.35 | $ | (0.88 | ) | |||||||||||||||||||
Income (loss) from discontinued operations | 0.02 | (0.07 | ) | 0.01 | (0.11 | ) | ||||||||||||||||||||||
Net income (loss) | $ | 0.12 | $ | 0.05 | $ | 0.36 | $ | (0.99 | ) | |||||||||||||||||||
Shares used in computing income (loss) per share: | ||||||||||||||||||||||||||||
Basic | 37,070 | 37,069 | 37,112 | 37,389 | ||||||||||||||||||||||||
Diluted | 37,238 | 37,166 | 37,259 | 37,389 | ||||||||||||||||||||||||
Note 1: The diluted earnings per share data presented above reflects the dilutive effect, if any, of stock options and contingently issuable restricted stock which were outstanding during the periods presented.
Supplemental Non-GAAP Information – (Unaudited): |
||||||||||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||||||||||||||
2012 | % | 2011 | % | 2012 | % | 2011 | % | |||||||||||||||||||||
Net income (loss) from continuing operations attributable to Comfort Systems USA, Inc. | $ | 3,759 | $ |
4,279 |
$ | 13,108 | $ |
(32,812 |
) | |||||||||||||||||||
Goodwill impairment (after tax) | ― | (81 | ) | ― | 44,805 | |||||||||||||||||||||||
Changes in fair value of contingent earn-out obligations (after tax)
|
(688 | ) | 123 | (597 | ) | (5,276 | ) | |||||||||||||||||||||
Tax valuation allowances (after tax) | ― | ― | ― | 2,056 | ||||||||||||||||||||||||
Net income from continuing operations attributable to Comfort Systems USA, Inc. excluding goodwill impairment, changes in fair value of contingent earn-out obligations and tax valuation allowances |
$ |
3,071 |
1.0 |
% |
$ |
4,321 | 1.4 | % |
$ |
12,511 |
0.9 |
% |
$ |
8,773 |
0.7 |
% |
||||||||||||
Diluted income (loss) per share from continuing operations attributable to Comfort Systems USA, Inc. | $ | 0.10 | $ | 0.12 | $ | 0.35 | $ | (0.88 | ) | |||||||||||||||||||
Goodwill impairment | ― | ― | ― | 1.20 | ||||||||||||||||||||||||
Changes in fair value of contingent earn-out obligations | (0.02 | ) | ― | (0.02 | ) | (0.14 | ) | |||||||||||||||||||||
Tax valuation allowances | ― | ― | ― | 0.05 | ||||||||||||||||||||||||
Diluted income per share from continuing operations attributable to Comfort Systems USA, Inc. excluding goodwill impairment, changes in fair value of contingent earn-out obligations and tax valuation allowances |
$ | 0.08 | $ | 0.12 | $ | 0.33 | $ | 0.23 | ||||||||||||||||||||
Note 1: Operating results from continuing operations attributable to
Note 2: Net income (loss) from continuing operations attributable to
Note 3: The tax rate on these items was computed using the pro forma effective tax rate of the Company exclusive of these charges.
Supplemental Non-GAAP Information – Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) ― (Unaudited): |
||||||||||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||||||||||||||
2012 | % | 2011 | % | 2012 | % | 2011 | % | |||||||||||||||||||||
Net income (loss) including noncontrolling interests | $ | 5,145 | $ | 2,085 | $ | 11,849 | $ | (36,492 | ) | |||||||||||||||||||
Discontinued operations |
(592 | ) | 2,532 | (355 | ) | 4,018 | ||||||||||||||||||||||
Income taxes | 4,014 | 701 | 10,045 | (5,463 | ) | |||||||||||||||||||||||
Other expense (income), net | (63 | ) | (1,003 | ) | (145 | ) | (934 | ) | ||||||||||||||||||||
Changes in the fair value of contingent earn-out obligations | (767 | ) |
38 |
(662 | ) |
(5,528 |
) | |||||||||||||||||||||
Interest expense, net | 361 | 392 | 1,571 | 1,758 | ||||||||||||||||||||||||
Gain on sale of assets | (53 |
) |
(74 | ) | (491 | ) | (236 |
) |
||||||||||||||||||||
Goodwill impairment | ― | 2,220 | ― | 57,354 | ||||||||||||||||||||||||
Depreciation and amortization | 5,140 | 5,283 | 20,569 | 18,982 | ||||||||||||||||||||||||
Adjusted EBITDA | $ | 13,185 | 4.2 | % | $ | 12,174 | 3.9 | % | $ | 42,381 | 3.2 | % | $ | 33,459 | 2.8 | % | ||||||||||||
Note 1: The Company defines adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) as net income (loss) including noncontrolling interests, excluding discontinued operations, income taxes, other (income) expense, net, changes in the fair value of contingent earn-out obligations, interest expense, net, gain on sale of assets, goodwill impairment and depreciation and amortization. Other companies may define Adjusted EBITDA differently. Adjusted EBITDA is presented because it is a financial measure that is frequently requested by third parties. However, Adjusted EBITDA is not considered under generally accepted accounting principles as a primary measure of an entity’s financial results, and accordingly, Adjusted EBITDA should not be considered an alternative to operating income (loss), net income (loss), or cash flows as determined under generally accepted accounting principles and as reported by the Company.
Comfort Systems USA, Inc. Condensed Consolidated Balance Sheets (in thousands) |
||||||
December 31, |
December 31, 2011 |
|||||
Cash and cash equivalents | $ | 40,757 | $ | 51,237 | ||
Accounts receivable, net | 256,959 | 260,145 | ||||
Costs and estimated earnings in excess of billings | 26,204 | 26,602 | ||||
Assets related to discontinued operations | 1,582 | 11,407 | ||||
Other current assets | 47,051 | 41,159 | ||||
Total current assets | 372,553 | 390,550 | ||||
Property and equipment, net | 41,416 | 41,693 | ||||
Goodwill | 114,588 | 107,093 | ||||
Identifiable intangible assets, net | 44,515 | 48,349 | ||||
Other noncurrent assets | 7,682 | 6,295 | ||||
Total assets | $ | 580,754 | $ | 593,980 | ||
Current maturities of long-term debt | $ | 300 | $ | 300 | ||
Current maturities of notes to former owners | ― | 332 | ||||
Accounts payable | 100,641 | 111,683 | ||||
Billings in excess of costs and estimated earnings | 73,814 | 70,635 | ||||
Liabilities related to discontinued operations | 767 | 4,257 | ||||
Other current liabilities | 93,065 | 93,577 | ||||
Total current liabilities | 268,587 | 280,784 | ||||
Long-term debt, net of current maturities | 2,100 | 2,400 | ||||
Notes to former owners, net of current maturities | 5,000 | 12,349 | ||||
Other long-term liabilities | 17,761 | 15,341 | ||||
Total liabilities | 293,448 | 310,874 | ||||
Comfort Systems USA, Inc. stockholders’ equity | 270,405 | 264,591 | ||||
Noncontrolling interests | 16,901 | 18,515 | ||||
Total stockholders’ equity | 287,306 | 283,106 | ||||
Total liabilities and stockholders’ equity | $ | 580,754 | $ | 593,980 | ||
Selected Cash Flow Data (in thousands): |
||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
(unaudited) | ||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cash provided by (used in): | ||||||||||||||||
Operating activities | $ | 27,078 | $ | 51,645 | $ | 30,510 | $ | 29,680 | ||||||||
Investing activities | $ | (2,195 | ) | $ | (29,417 | ) | $ | (23,168 | ) |
$ |
(35,750 | ) | ||||
Financing activities | $ | (19,791 | ) | $ | (14,683 | ) | $ | (17,822 | ) | $ | (29,039 | ) | ||||
Free cash flow: | ||||||||||||||||
Cash from operating activities | $ | 27,078 | $ | 51,645 | $ | 30,510 | $ | 29,680 | ||||||||
Purchases of property and equipment | (2,377 | ) | (2,214 | ) | (11,782 | ) | (8,666 | ) | ||||||||
Proceeds from sales of property and equipment | 139 | 106 | 1,106 | 717 | ||||||||||||
Free cash flow | $ | 24,840 | $ | 49,537 | $ | 19,834 | $ | 21,731 | ||||||||
Note 1: Free cash flow is defined as cash flow from operating activities excluding items related to the acquisition of businesses less customary capital expenditures, plus the proceeds from asset sales. Other companies may define free cash flow differently. Free cash flow is presented because it is a financial measure that is frequently requested by third parties. However, free cash flow is not considered under generally accepted accounting principles as a primary measure of an entity’s financial results, and accordingly, free cash flow should not be considered an alternative to operating income, net income, or cash flows as determined under generally accepted accounting principles and as reported by the Company.
Source:
Comfort Systems USA, Inc.
William George, 713-830-9600
Chief
Financial Officer