Comfort Systems USA Reports Fourth Quarter and Full Year Results
The Company reported net income attributable to
Earnings per share for the current quarter includes
Mr. Lane continued, “From 2012 to 2013 our earnings increased significantly, and we continued our trend of generating cash year after year. During 2013 we made a significant investment in service growth, and our strategic plan to grow service will reach full stride in 2014 as we will be training, investing in systems, and growing and adapting our service workforce to an unprecedented extent. Although these investments will result in a net overall cost to earnings in 2014, we believe that the investments we are making will be self-funding beginning in 2015 and will provide valuable benefits for many years to come.”
Mr. Lane concluded, “Our outlook for 2014 is positive but realistic. Although underlying pricing for our services is more stable than we have experienced over the past few years, we do not yet see evidence of significant incremental demand in most of our markets. Overall, we will work in 2014 to improve on our 2013 results, and we will continue to invest in our business and seek new partners through disciplined acquisitions.”
As previously announced, the Company will host a webcast and conference
call to discuss its financial results and position in more depth on
Certain statements and information in this press release may
constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. The words “believe,” “expect,”
“anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,”
or other similar expressions are intended to identify forward-looking
statements, which are generally not historic in nature. These
forward-looking statements are based on the current expectations and
beliefs of
For additional information regarding known material factors that
could cause the Company’s results to differ from its projected results,
please see its filings with the
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.
– Financial tables follow –
Comfort Systems USA, Inc. Consolidated Statements of Operations For the Three Months and Twelve Months Ended December 31, 2013 and 2012 (in thousands, except per share amounts) |
|||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||
December 31,
(unaudited) |
December 31, | ||||||||||||||||||||||||||||
2013 | % | 2012 | % | 2013 | % | 2012 | % | ||||||||||||||||||||||
Revenue | $ | 330,340 | 100.0 | % | $ | 315,870 | 100.0 | % | $ | 1,357,272 | 100.0 | % | $ | 1,331,185 | 100.0 | % | |||||||||||||
Cost of services | 268,912 | 81.4 | % | 260,797 | 82.6 | % | 1,117,389 | 82.3 | % | 1,123,564 | 84.4 | % | |||||||||||||||||
Gross profit | 61,428 | 18.6 | % | 55,073 | 17.4 | % | 239,883 | 17.7 | % | 207,621 | 15.6 | % | |||||||||||||||||
SG&A | 52,591 | 15.9 | % | 47,028 | 14.9 | % | 194,214 | 14.3 | % | 185,809 | 14.0 | % | |||||||||||||||||
Gain on sale of assets | (222 | ) | (0.1 | )% | (53 | ) |
- |
(589 | ) |
- |
(491 | ) |
- |
||||||||||||||||
Operating income | 9,059 | 2.7 | % | 8,098 | 2.6 | % | 46,258 | 3.4 | % | 22,303 | 1.7 | % | |||||||||||||||||
Interest expense, net | (315 | ) | (0.1 | )% | (361 |
) |
|
(0.1 | )% | (1,328 | ) | (0.1 | )% | (1,571 | ) | (0.1 | )% | ||||||||||||
Changes in the fair value of contingent earn-out obligations |
950 |
0.3 | % |
767 |
0.2 | % | 1,646 | 0.1 | % |
662 |
- |
||||||||||||||||||
Other income | 20 |
- |
63 |
- |
204 |
- |
145 |
- |
|||||||||||||||||||||
Income before income taxes | 9,714 | 2.9 | % | 8,567 | 2.7 | % | 46,780 | 3.4 | % | 21,539 | 1.6 | % | |||||||||||||||||
Income tax expense | 3,782 | 4,014 | 18,148 | 10,045 | |||||||||||||||||||||||||
Income from continuing operations | 5,932 | 1.8 | % | 4,553 | 1.4 | % | 28,632 | 2.1 | % | 11,494 | 0.9 | % | |||||||||||||||||
Income (loss) from discontinued operations, net of income tax expense (benefit) of $(62), $175, $(119) and $212 | 3 | 592 | (76 | ) | 355 | ||||||||||||||||||||||||
Net income including noncontrolling interests | 5,935 | 1.8 | % | 5,145 | 1.6 | % | 28,556 | 2.1 | % | 11,849 | 0.9 | % | |||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 339 | 794 | 1,287 | (1,614 | ) | ||||||||||||||||||||||||
Net income attributable to Comfort Systems USA, Inc. | $ | 5,596 | 1.7 | % | $ | 4,351 | 1.4 | % | $ | 27,269 | 2.0 | % | $ | 13,463 | 1.0 | % | |||||||||||||
Income per share attributable to Comfort Systems USA, Inc.: | |||||||||||||||||||||||||||||
Basic─ | |||||||||||||||||||||||||||||
Income from continuing operations | $ | 0.15 | $ | 0.10 | $ | 0.73 | $ | 0.35 | |||||||||||||||||||||
Income from discontinued operations |
- |
0.02 |
- |
0.01 | |||||||||||||||||||||||||
Net income | $ | 0.15 | $ | 0.12 | $ | 0.73 | $ | 0.36 | |||||||||||||||||||||
Diluted─ | |||||||||||||||||||||||||||||
Income from continuing operations | $ | 0.15 | $ | 0.10 | $ | 0.73 | $ | 0.35 | |||||||||||||||||||||
Income from discontinued operations |
- |
0.02 |
- |
0.01 | |||||||||||||||||||||||||
Net income | $ | 0.15 | $ | 0.12 | $ | 0.73 | $ | 0.36 | |||||||||||||||||||||
Shares used in computing income per share: | |||||||||||||||||||||||||||||
Basic | 37,426 | 37,070 | 37,245 | 37,112 | |||||||||||||||||||||||||
Diluted | 37,808 | 37,238 | 37,536 | 37,259 | |||||||||||||||||||||||||
Note 1: The diluted earnings per share data presented above reflects the dilutive effect, if any, of stock options and contingently issuable restricted stock which were outstanding during the periods presented. |
Supplemental Non-GAAP Information — Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) — (Unaudited) |
||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||||
2013 | % | 2012 | % | 2013 | % | 2012 | % | |||||||||||||||||||||
Net income including noncontrolling interests |
$ |
5,935 | $ | 5,145 | $ | 28,556 |
$ |
11,849 | ||||||||||||||||||||
Discontinued operations | (3 | ) | (592 | ) |
|
76 | (355 | ) | ||||||||||||||||||||
Income taxes | 3,782 | 4,014 | 18,148 | 10,045 | ||||||||||||||||||||||||
Other income | (20 |
) |
|
(63 | ) |
|
(204 | ) | (145 | ) | ||||||||||||||||||
Changes in the fair value of contingent earn-out obligations | (950 |
) |
|
(767 | ) | (1,646 |
) |
(662 | ) | |||||||||||||||||||
Interest expense, net | 315 | 361 | 1,328 | 1,571 | ||||||||||||||||||||||||
Gain on sale of assets | (222 |
) |
|
(53 | ) |
|
(589 | ) | (491 | ) |
|
|||||||||||||||||
Depreciation and amortization | 4,653 | 5,140 | 18,554 | 20,569 | ||||||||||||||||||||||||
Adjusted EBITDA | $ | 13,490 | 4.1 | % | $ | 13,185 | 4.2 | % | $ | 64,223 | 4.7 | % | $ | 42,381 | 3.2 | % | ||||||||||||
Note 1: The Company defines adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) as net income including noncontrolling interests, excluding discontinued operations, income taxes, other (income) expense, net, changes in the fair value of contingent earn-out obligations, interest expense, net, gain on sale of assets, and depreciation and amortization. Other companies may define Adjusted EBITDA differently. Adjusted EBITDA is presented because it is a financial measure that is frequently requested by third parties. However, Adjusted EBITDA is not considered under generally accepted accounting principles as a primary measure of an entity’s financial results, and accordingly, Adjusted EBITDA should not be considered an alternative to operating income (loss), net income (loss), or cash flows as determined under generally accepted accounting principles and as reported by the Company. |
Comfort Systems USA, Inc. Condensed Consolidated Balance Sheets (in thousands) |
||||||
December 31, | December 31, | |||||
2013 | 2012 | |||||
Cash and cash equivalents | $ | 52,054 | $ | 40,757 | ||
Accounts receivable, net | 267,470 | 256,959 | ||||
Costs and estimated earnings in excess of billings | 28,122 | 26,204 | ||||
Assets related to discontinued operations | 339 | 1,582 | ||||
Other current assets | 49,012 | 47,051 | ||||
Total current assets | 396,997 | 372,553 | ||||
Property and equipment, net | 46,861 | 41,416 | ||||
Goodwill | 114,588 | 114,588 | ||||
Identifiable intangible assets, net | 37,383 | 44,515 | ||||
Other noncurrent assets | 5,993 | 7,682 | ||||
Total assets | $ | 601,822 | $ | 580,754 | ||
Current maturities of long-term debt | $ |
- |
$ | 300 | ||
Current maturities of notes to former owners | 2,000 |
- |
||||
Accounts payable | 100,825 | 100,641 | ||||
Billings in excess of costs and estimated earnings | 64,588 | 73,814 | ||||
Liabilities related to discontinued operations | 366 | 767 | ||||
Other current liabilities | 101,659 | 93,065 | ||||
Total current liabilities | 269,438 | 268,587 | ||||
Long-term debt, net of current maturities |
- |
2,100 | ||||
Notes to former owners, net of current maturities |
- |
5,000 | ||||
Other long-term liabilities | 18,362 | 17,761 | ||||
Total liabilities | 287,800 | 293,448 | ||||
Comfort Systems USA, Inc. stockholders’ equity | 295,834 | 270,405 | ||||
Noncontrolling interests | 18,188 | 16,901 | ||||
Total stockholders’ equity | 314,022 | 287,306 | ||||
Total liabilities and stockholders’ equity | $ | 601,822 | $ | 580,754 |
Selected Cash Flow Data (in thousands): |
|||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Cash provided by (used in): | |||||||||||||||
Operating activities | $ | 14,641 | $ | 27,078 | $ | 38,423 | $ | 30,510 | |||||||
Investing activities | $ | (4,391 | ) | $ | (2,195 | ) | $ | (16,253 | ) | $ | (23,168 |
) |
|||
Financing activities | $ | (3,501 | ) | $ | (19,791 | ) | $ | (10,873 | ) | $ | (17,822 | ) | |||
Free cash flow: | |||||||||||||||
Cash from operating activities | $ | 14,641 | $ | 27,078 | $ | 38,423 | $ | 30,510 | |||||||
Purchases of property and equipment | (4,932 | ) | (2,377 | ) | (17,403 | ) | (11,782 |
) |
|||||||
Proceeds from sales of property and equipment | 541 | 139 | 1,107 | 1,106 | |||||||||||
Free cash flow | $ | 10,250 | $ | 24,840 | $ | 22,127 | $ | 19,834 | |||||||
Note 1: Free cash flow is defined as cash flow from operating activities less customary capital expenditures, plus the proceeds from asset sales. Other companies may define free cash flow differently. Free cash flow is presented because it is a financial measure that is frequently requested by third parties. However, free cash flow is not considered under generally accepted accounting principles as a primary measure of an entity’s financial results, and accordingly, free cash flow should not be considered an alternative to operating income, net income, or cash flows as determined under generally accepted accounting principles and as reported by the Company. |
Source:
Comfort Systems USA, Inc.
William George, 713-830-9600
Chief
Financial Officer