Comfort Systems USA Reports Fourth Quarter and Full Year Results
– Profitable Quarter with Strong Cash Flow –
The current quarter includes a pretax charge of
The Company reported a net loss attributable to
Mr. Lane concluded, "We have continued to invest during 2011, both in
our workforce and by adding new partners through strategic transactions.
As 2012 commences, we anticipate similar market conditions to those we
experienced in 2011, and we remain committed to profitably preserving
and improving our valuable skills and capabilities. Whatever conditions
we confront in the coming quarters, we feel confident that we have the
team, resources and strategic advantages to increase our share of
existing business and to position
As previously announced, the Company will host a webcast and conference
call to discuss its financial results and position in more depth on
Certain statements and information in this press release may
constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. The words “believe,” “expect,”
“anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,”
or other similar expressions are intended to identify forward-looking
statements, which are generally not historic in nature. These
forward-looking statements are based on the current expectations and
beliefs of
For additional information regarding known material factors that
could cause the Company’s results to differ from its projected results,
please see its filings with the
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.
– Financial tables follow –
Comfort Systems USA, Inc. | ||||||||||||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||||||||||||
For the Three Months and Twelve Months Ended December 31, 2011 and 2010 | ||||||||||||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
2011 | % | 2010 | % | 2011 | % | 2010 | % | |||||||||||||||||||||
Revenue | $ | 317,700 | 100.0% | $ | 314,571 | 100.0% | $ | 1,240,020 | 100.0% | $ | 1,108,282 | 100.0% | ||||||||||||||||
Cost of services | 267,075 | 84.1% | 257,671 | 81.9% | 1,058,568 | 85.4% | 919,600 | 83.0% | ||||||||||||||||||||
Gross profit | 50,625 | 15.9% | 56,900 | 18.1% | 181,452 | 14.6% | 188,682 | 17.0% | ||||||||||||||||||||
SG&A | 46,094 | 14.5% | 48,526 | 15.4% | 172,137 | 13.9% | 163,431 | 14.7% | ||||||||||||||||||||
Goodwill and other | ||||||||||||||||||||||||||||
intangible asset impairments | 3,788 | 1.2% | 1,288 | 0.4% | 58,922 | 4.8% | 5,734 | 0.5% | ||||||||||||||||||||
Gain on sale of assets | (77 | ) | ― | (23 | ) | ― | (239 | ) | ― | (525 | ) | ― | ||||||||||||||||
Operating income (loss) | 820 | 0.3% | 7,109 | 2.3% | (49,368 | ) | (4.0)% | 20,042 | 1.8% | |||||||||||||||||||
Interest expense, net | (392 | ) | (0.1)% | (283 | ) | (0.1)% | (1,758 | ) | (0.1)% | (1,506 | ) | (0.1)% | ||||||||||||||||
Changes in the fair value of contingent | ||||||||||||||||||||||||||||
earn-out obligations | (38 | ) | ― | 924 | 0.3% | 5,528 | 0.4% | 1,574 | 0.1% | |||||||||||||||||||
Other income (expense) | 1,002 | 0.3% | 242 | 0.1% | 934 | 0.1% | 267 | ― | ||||||||||||||||||||
Income (loss) before income taxes | 1,392 | 0.4% | 7,992 | 2.5% | (44,664 | ) | (3.6)% | 20,377 | 1.8% | |||||||||||||||||||
Income tax expense (benefit) | (693 | ) | 2,196 | (8,172 | ) | 6,360 | ||||||||||||||||||||||
Income (loss) from continuing operations | 2,085 | 0.7% | 5,796 | 1.8% | (36,492 | ) | (2.9)% | 14,017 | 1.3% | |||||||||||||||||||
Gain on disposition of discontinued operation, | ||||||||||||||||||||||||||||
net of income tax expense of $—, $—, $— and $166 |
― | ― | ― | 723 | ||||||||||||||||||||||||
Net income (loss) including noncontrolling interests |
|
2,085 |
|
5,796 |
(36,492 |
) |
|
14,740 |
||||||||||||||||||||
Less: Net income attributable to | ||||||||||||||||||||||||||||
noncontrolling interests |
338 | ― | 338 | ― | ||||||||||||||||||||||||
Net income (loss) attributable to Comfort Systems USA, Inc. |
$ |
1,747 |
$ |
5,796 |
$ |
(36,830 |
) |
$ |
14,740 |
|||||||||||||||||||
Income (loss) per share attributable | ||||||||||||||||||||||||||||
to Comfort Systems USA, Inc.: | ||||||||||||||||||||||||||||
Basic- | ||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.05 | $ | 0.15 | $ | (0.99) | $ | 0.37 | ||||||||||||||||||||
Gain on disposition of discontinued operation | ― | ― | ― | 0.02 | ||||||||||||||||||||||||
Net income (loss) | $ | 0.05 | $ | 0.15 | $ | (0.99) | $ | 0.39 | ||||||||||||||||||||
Diluted - | ||||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.05 | $ | 0.15 | $ | (0.99 | ) | $ | 0.37 | |||||||||||||||||||
Gain on disposition of discontinued operation | ― | ― | ― | 0.02 | ||||||||||||||||||||||||
Net income (loss) | $ | 0.05 | $ | 0.15 | $ | (0.99 | ) | $ | 0.39 | |||||||||||||||||||
Shares used in computing income (loss) per share: | ||||||||||||||||||||||||||||
Basic | 37,069 | 37,505 | 37,389 | 37,549 | ||||||||||||||||||||||||
Diluted | 37,166 | 37,699 |
Note 1: The diluted earnings per share data presented above reflects the dilutive effect, if any, of stock options and contingently issuable restricted stock which were outstanding during the periods presented.
Supplemental Non-GAAP Information – (Unaudited): |
||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||
2011 | % | 2010 | % | 2011 | % | 2010 | % | |||||||||||||||||
Net income (loss) from continuing operations attributable to Comfort Systems USA, Inc. |
$ | 1,747 | $ | 5,796 | $ | (36,830 | ) | $ | 14,017 | |||||||||||||||
Goodwill and other intangible asset impairments (after tax) |
824 | 642 | 45,710 | 3,316 | ||||||||||||||||||||
Changes in fair value of contingent earn-out obligations (after tax) |
123 | (520 | ) | (5,276 | ) | (934 | ) | |||||||||||||||||
Tax valuation allowances (after tax) | ― | ― | 2,056 | ― | ||||||||||||||||||||
Net income from continuing operations attributable to Comfort Systems USA, Inc. excluding goodwill and other intangible asset impairments, changes in fair value of contingent earn-out obligations and tax valuation allowances |
$ |
2,694 |
0.8% |
$ |
5,918 |
1.9% |
$ |
5,660 |
0.5% |
$ |
16,399 |
1.5% |
||||||||||||
Diluted income (loss) per share from continuing operations attributable to Comfort Systems USA, Inc. | $ | 0.05 | $ | 0.15 | $ | (0.99 | ) | $ | 0.37 | |||||||||||||||
Goodwill and other intangible asset impairments | 0.02 | 0.02 | 1.22 | 0.09 | ||||||||||||||||||||
Changes in fair value of contingent earn-out obligations | ― | (0.01 | ) | (0.14 | ) | (0.03 | ) | |||||||||||||||||
Tax valuation allowances | ― | ― | 0.06 | ― | ||||||||||||||||||||
Diluted income per share from continuing operations attributable to Comfort Systems USA, Inc. excluding goodwill impairment, changes in fair value of contingent earn-out obligations and tax valuation adjustments | $ | 0.07 | $ | 0.16 | $ | 0.15 | $ | 0.43 |
Note 1: Operating results from continuing operations attributable to
Note 2: Net income (loss) from continuing operations attributable to
Note 3: The tax rate on these items was computed using the pro forma effective tax rate of the Company exclusive of these charges.
Supplemental Non-GAAP Information – Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) ― (Unaudited): |
||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||
2011 | % | 2010 | % | 2011 | % | 2010 | % | |||||||||||||||||
Net income (loss) including noncontrolling interests |
$ | 2,085 | $ |
5,796 |
$ | (36,492 | ) | $ | 14,740 | |||||||||||||||
Discontinued operation | ― | ― | ― |
(723 |
) |
|
||||||||||||||||||
Income taxes | (693 | ) | 2,196 | (8,172 | ) | 6,360 | ||||||||||||||||||
Other expense (income), net | (1,002 | ) | (242 | ) | (934 | ) | (267 | ) | ||||||||||||||||
Changes in the fair value of contingent earn-out obligations |
38 |
(924 |
) |
(5,528 |
) |
(1,574 |
) |
|||||||||||||||||
Interest expense, net | 392 | 283 | 1,758 | 1,506 | ||||||||||||||||||||
Gain on sale of assets | (77 | ) | (23 | ) | (239 |
) |
(525 | ) | ||||||||||||||||
Goodwill and other intangible asset impairments |
3,788 | 1,288 | 58,922 | 5,734 | ||||||||||||||||||||
Depreciation and amortization | 5,825 | 5,560 | 20,053 | 17,442 | ||||||||||||||||||||
Adjusted EBITDA | $ | 10,356 | 3.3% | $ | 13,934 | 4.4% | $ | 29,368 | 2.4% |
$ |
42,693 | 3.9% |
Note 1: The Company defines adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) as net income (loss) including noncontrolling interests, excluding discontinued operation, income taxes, other (income) expense, net, changes in the fair value of contingent earn-out obligations, interest expense, net, gain on sale of assets, goodwill and other intangible asset impairments and depreciation and amortization. Other companies may define Adjusted EBITDA differently. Adjusted EBITDA is presented because it is a financial measure that is frequently requested by third parties. However, Adjusted EBITDA is not considered under generally accepted accounting principles as a primary measure of an entity’s financial results, and accordingly, Adjusted EBITDA should not be considered an alternative to operating income (loss), net income (loss), or cash flows as determined under generally accepted accounting principles and as reported by the Company.
Comfort Systems USA, Inc. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(in thousands) | ||||||
December 31, | December 31, | |||||
2011 | 2010 | |||||
Cash and cash equivalents | $ | 51,237 | $ | 86,346 | ||
Accounts receivable, net | 267,060 | 233,893 | ||||
Costs and estimated earnings in excess of billings | 27,163 | 26,648 | ||||
Other current assets | 41,822 | 56,061 | ||||
Total current assets | 387,282 | 402,948 | ||||
Property and equipment, net | 42,013 | 43,620 | ||||
Goodwill | 107,093 | 147,818 | ||||
Identifiable intangible assets, net | 48,349 | 39,616 | ||||
Other noncurrent assets | 6,329 | 6,018 | ||||
Total assets | $ | 591,066 | $ | 640,020 | ||
Current maturities of long-term debt | $ | 300 | $ | 300 | ||
Current maturities of notes to former owners | 332 | 967 | ||||
Accounts payable | 114,255 | 101,134 | ||||
Billings in excess of costs and estimated earnings | 71,730 | 63,422 | ||||
Other current liabilities | 91,354 | 102,387 | ||||
Total current liabilities | 277,971 | 268,210 | ||||
Long-term debt, net of current maturities | 2,400 | 2,700 | ||||
Notes to former owners, net of current maturities | 12,349 | 25,969 | ||||
Other long-term liabilities | 15,240 | 30,357 | ||||
Total liabilities | 307,960 | 327,236 | ||||
Comfort Systems USA, Inc. stockholders’ equity | 264,591 | 312,784 | ||||
Noncontrolling interests | 18,515 | ― | ||||
Total stockholders’ equity | 283,106 | 312,784 | ||||
Total liabilities and stockholders’ equity | $ | 591,066 | $ | 640,020 |
Selected Cash Flow Data (in thousands): |
|||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
(unaudited) | |||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||
Cash provided by (used in): | |||||||||||||||||
Operating activities | $ | 51,645 | $ | 46,620 | $ | 29,680 | $ | 32,149 | |||||||||
Investing activities | $ | (29,417 | ) | $ | (2,584 | ) | $ | (35,750 | ) | $ | (43,001 | ) | |||||
Financing activities | $ | (14,683 | ) | $ | (2,351 | ) | $ | (29,039 | ) | $ | (30,652 | ) | |||||
Free cash flow: | |||||||||||||||||
Cash from operating activities | $ | 51,645 | $ | 46,620 | $ | 29,680 | $ | 32,149 | |||||||||
Purchases of property and equipment | (2,214 | ) | (2,986 | ) | (8,666 | ) | (7,089 | ) | |||||||||
Proceeds from sales of property and equipment | 106 | 152 | 717 | 1,381 | |||||||||||||
Taxes paid related to pre-acquisition equity transactions of an acquired company | ― |
― |
― |
7,056 |
|||||||||||||
Free cash flow | $ | 49,537 | $ | 43,786 | $ | 21,731 | $ | 33,497 |
Note 1: Free cash flow is defined as cash flow from operating activities excluding items related to the acquisition of businesses less customary capital expenditures, plus the proceeds from asset sales. Other companies may define free cash flow differently. Free cash flow is presented because it is a financial measure that is frequently requested by third parties. However, free cash flow is not considered under generally accepted accounting principles as a primary measure of an entity’s financial results, and accordingly, free cash flow should not be considered an alternative to operating income, net income, or cash flows as determined under generally accepted accounting principles and as reported by the Company.
Source:
Comfort Systems USA, Inc.
William George, 713-830-9600
Chief
Financial Officer